The Laytin Villa

Phuket, Thailand

1 / 157

Price from

≈ $1,412,921฿47,500,000Rate as of 2026-10-13

US dollar amounts are shown for easier comparison. The developer's price is set in the listing currency.

฿95,000 / m²

cheaper than 55% of city projects

-8% vs the city median (Phuket), sample of 286 projects

Write Now

Telegram

Data verified Aug 25, 2026price source: external source catalogupdated 2 mo. ago

Properties

Villa

Area

471 - 1325 m²

Bedrooms

3 - 6

Completion

Q4 2026

Readiness

Under construction

Available

3 of 6

Dry season

Feb, Jan, Mar

First instalment

2%

Is this expensive for the city

$2,831per m²cheaper than 55% of city projects

Median $3,078
$1,066$24,753

-8% vs the city median (Phuket), sample of 286 projects

Rate as of 2026-10-12, city data updated 2026-10-12. Prices converted to US dollars at the quote-date rate. Source: Housebook catalogue.

The cost of this project

A breakdown of this project for your budget and goals

We will go through the price, the payment schedule and what registration and upkeep cost.

  • Current price and payment terms for this project
  • The full purchase budget: price, registration, upkeep
  • A reply in the messenger you choose within one business day

Write Now

Your information stays protected and is never passed to third parties

What is around

Curated directory: distance by coordinates

  • Catch Beach Club974 m
  • XANA Beach Club1.31 km
  • Bang Tao Beach1.59 km
  • Laguna Golf Phuket1.65 km
  • Surin Beach2.69 km
  • Cafe Del Mar Phuket3.88 km

What it really costs

Payment plan

  1. Step 1

    Reservation deposit

    2%

    $28,258

  2. Step 2

    Sales & Purchase Agreement sign (within 30 days)

    28%

    $395,618

  3. Step 3

    Milestone at foundation

    15%

    $211,938

  4. Step 4

    Milestone at concrete/roof

    15%

    $211,938

  5. Step 5

    Milestone at walls/tiles

    15%

    $211,938

  6. Step 6

    Milestone at floor/tiles/interior

    15%

    $211,938

  7. Step 7

    Villa Transfer / Land Registration

    10%

    $141,292

Total100%$1,412,921

The developer may revise the payment schedule. Confirm the current terms before the deal.

Maintenance

Maintenance fee
80 ฿/sqm/month
Sinking fund
800 ฿/sqm one-time

ROI Calculator

$1,365$21,238

Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your agent for precise figures.

Ask agent about rental ratesTelegram
40%100%
0%20%
Monthly income

$4,535

Annual income

$54,416

Gross yield

4.9%

Net yield

3.9%

Value in 5 years

$1,890,807

5-year ROI

53%

Read more
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.

When is the season here

Driest months: Feb, Jan, Mar

Wettest months: Sep, Oct, Aug

Dry months per year: 6. A month counts as dry when its rainfall is below the annual median of monthly rainfall.

Rainfall, mm per monthTemperature, °C
Show monthly table
Monthly climate normal: temperature and rainfall
MonthTemperature, °CRainfall, mm
Jan26.980
Feb27.627
Mar28.4112
Apr28.8145
May28.5265
Jun28.1281
Jul27.9264
Aug27.7310
Sep27.4352
Oct27.2336
Nov27.4219
Dec27.1137

Source: NASA POWER, climate normal (2001-2020). Grid node 8.0, 98.3. This is a multi-year normal, not a weather forecast.

About the project

Properties

Villa

Completion

Q4 2026

Status

Under construction

Total units

6

Available

3

Area

471 - 1325 m²

Rental yield

6.6%

Read more
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.

Description

Karndee Pattana Co. is building The Laytin Villa on Phuket, with completion scheduled for Q4 2026.

The villas range from 3 to 6 bedrooms, with areas spanning 471 to 1,325 square meters. Prices start at 47,500,000 Thai baht and go up to 145,750,000 Thai baht, with a price per square meter from 95,190 Thai baht. This spread in size and bedroom count covers both smaller villas and larger homes suited to bigger households.

A monthly maintenance fee of 80 Thai baht per square meter applies.

Six villas from this project are listed with us, three of which are currently available.

This description was prepared with the help of artificial intelligence from developer data and public sources. Please check key figures and terms with our adviser.

Location

Phuket, Thailand

Similar properties

A shortlist for your goals

Want to weigh several options before deciding?

We will send comparable options with price, area, completion date and payment terms.

  • A side-by-side comparison of price and terms
  • What to check on the property before signing
  • The order of the deal and the cost of registration

Write Now

Your information stays protected and is never passed to third parties